| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 728 € | - | - | - | - | - | - | 80 939 € | 22 789 € | 0 € | 1696 € | 0 € | 913 € | 0 € | 0 € | 0 € | - | 18 182 € | - | - | 1998 € | 4542 € | -2544 € | - | 0 € | -2544 € |
| 2023 | 82 725 € | - | - | - | - | - | - | 79 325 € | 3400 € | 0 € | 1071 € | 0 € | 683 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 1633 € | 0 € | 1633 € | - | 0 € | 1633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 843 € | 0 € | 661 € | 0 € | 1504 € | 0 € | 0 € | 1475 € | 1475 € | 2979 € | - | 100 € | 0 € | 0 € | 2879 € | 2979 € | 2979 € |
| 2023 | 2982 € | 0 € | 653 € | 0 € | 3635 € | 0 € | 0 € | 1919 € | 1919 € | 5554 € | - | 131 € | 0 € | 0 € | 5423 € | 5554 € | 5554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9870 € | 227.9% | 210 € | 350 € | 1-50% |
| 2023 | 3010 € | 45.8% | 170 € | 310 € | 2-33% |
| 2022 | 5550 € | - | 1090 € | 2300 € | 3 |