| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | 0 € | 0 € | 3750 € | 0 € | 627 € | 0 € | - | - | - | - | - | 23 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 342 € | 0 € | -20 342 € | - | 0 € | -20 342 € |
| 2022 | 1500 € | 0 € | 0 € | 3894 € | 1442 € | 949 € | 34 € | - | - | - | - | - | 813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2156 € | 0 € | 2156 € | - | 0 € | 2156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 39 € | 0 € | 0 € | 0 € | 39 € | 0 € | 0 € | 0 € | 0 € | 39 € | - | 0 € | 0 € | 0 € | 39 € | 39 € | - |
| 2022 | 19 267 € | 0 € | 0 € | 0 € | 19 267 € | 0 € | 0 € | 1210 € | 1210 € | 20 477 € | - | 96 € | 0 € | 0 € | 20 381 € | 20 477 € | 20 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 320 € | 25.6% | 120 € | 190 € | 10% |
| 2022 | 430 € | - | 160 € | 270 € | 1 |