| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 920 754 € | - | - | - | - | - | - | 2 742 538 € | 178 216 € | 0 € | 29 906 € | 0 € | 6914 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 141 396 € | 0 € | 141 396 € | - | 0 € | 141 396 € |
| 2023 | 734 961 € | - | - | - | - | - | - | 795 478 € | -60 517 € | 0 € | 42 650 € | 144 784 € | 35 585 € | 0 € | 0 € | 0 € | - | 8000 € | - | - | -1968 € | 0 € | -1968 € | - | 0 € | -1968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 003 € | 0 € | 271 716 € | 143 625 € | 443 344 € | 0 € | 0 € | 51 943 € | 51 943 € | 495 287 € | - | 322 581 € | 0 € | 0 € | 172 706 € | 495 287 € | 495 287 € |
| 2023 | 1183 € | 0 € | 16 366 € | 186 000 € | 203 549 € | 0 € | 0 € | 6142 € | 6142 € | 209 691 € | - | 178 381 € | 0 € | 0 € | 31 310 € | 209 691 € | 209 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 780 € | 17.3% | 21 560 € | 35 360 € | 70% |
| 2023 | 72 260 € | 277.3% | 23 010 € | 39 000 € | 70% |
| 2022 | 19 150 € | - | 12 860 € | 23 850 € | 7 |