| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 600 196 € | 0 € | 0 € | 0 € | 489 298 € | 22 556 € | 0 € | - | - | - | - | - | 16 926 € | 0 € | 0 € | 26 963 € | - | 1166 € | - | - | 97 213 € | 0 € | 97 213 € | - | 0 € | 97 213 € |
| 2023 | 97 157 € | 0 € | 0 € | 0 € | 65 849 € | 4893 € | 0 € | - | - | - | - | - | 25 563 € | 0 € | 0 € | 8 € | - | 0 € | - | - | 860 € | 0 € | 860 € | - | 0 € | 860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 390 € | 0 € | 84 € | 0 € | 65 474 € | 0 € | 0 € | 67 843 € | 67 843 € | 133 317 € | - | 1602 € | 0 € | 0 € | 131 715 € | 133 317 € | 133 317 € |
| 2023 | 33 946 € | 0 € | 298 € | 1021 € | 35 265 € | 0 € | 0 € | 26 706 € | 26 706 € | 61 971 € | - | 27 469 € | 0 € | 0 € | 34 502 € | 61 971 € | 61 971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 620 € | 27300.0% | 3060 € | 6190 € | 4+100% |
| 2023 | 130 € | 99.4% | 440 € | 1940 € | 2-50% |
| 2022 | 21 720 € | - | 2480 € | 5060 € | 4 |