| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 51 459 € | - | - | - | - | - | - | 37 350 € | 14 109 € | 0 € | 9118 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4977 € | 0 € | 4977 € | - | 0 € | 4977 € |
| 2021 | 39 424 € | - | - | - | - | - | - | 26 741 € | 12 683 € | 0 € | 9491 € | 0 € | 468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2724 € | 0 € | 2724 € | - | 0 € | 2724 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2295 € | 0 € | 2445 € | 10 195 € | 14 935 € | 0 € | 0 € | 19 158 € | 19 158 € | 34 093 € | - | 37 100 € | 21 604 € | 0 € | -24 611 € | 34 093 € | 34 093 € |
| 2021 | 2110 € | 0 € | 1085 € | 12 848 € | 16 043 € | 0 € | 0 € | 8184 € | 8184 € | 24 227 € | - | 31 148 € | 22 667 € | 0 € | -29 588 € | 24 227 € | 24 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1740 € | 68.4% | 100 € | 1050 € | 2-33% |
| 2023 | 5510 € | 31.1% | 1370 € | 3970 € | 30% |
| 2022 | 8000 € | - | 2130 € | 3640 € | 3 |