| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6364 € | - | - | - | - | - | - | 3498 € | 2866 € | 0 € | 409 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2457 € | 0 € | 2457 € | - | 0 € | 2457 € |
| 2024 | 5177 € | - | - | - | - | - | - | 10 745 € | -5568 € | 0 € | 144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -5714 € | 0 € | -5714 € | - | 0 € | -5714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5370 € | 0 € | 1163 € | 0 € | 6533 € | 0 € | 0 € | 1714 € | 1714 € | 8247 € | - | 10 165 € | 148 € | 0 € | -2066 € | 8247 € | 8247 € |
| 2024 | 2131 € | 0 € | 372 € | 0 € | 2503 € | 0 € | 0 € | 2905 € | 2905 € | 5408 € | - | 9338 € | 593 € | 0 € | -4523 € | 5408 € | 5408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3340 € | 22.8% | 490 € | 2840 € | 10% |
| 2023 | 2720 € | 15.3% | 220 € | 2500 € | 10% |
| 2022 | 3210 € | - | 380 € | 1870 € | 1 |