| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 25 000 € | - | - | - | - | - | - | 26 143 € | -1143 € | 0 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1263 € | 0 € | -1263 € | - | 0 € | -1263 € |
| 2020 | 39 952 € | - | - | - | - | - | - | 31 912 € | 8040 € | 0 € | 130 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7910 € | 0 € | 7910 € | - | 0 € | 7910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 632 € | 0 € | 2525 € | 0 € | 3157 € | 0 € | 0 € | 0 € | 0 € | 3157 € | - | 3137 € | 0 € | 0 € | 20 € | 3157 € | 3157 € |
| 2020 | 40 € | 0 € | 6426 € | 0 € | 6466 € | 0 € | 0 € | 0 € | 0 € | 6466 € | - | 5183 € | 0 € | 0 € | 1283 € | 6466 € | 6466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||