| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 509 499 € | - | - | - | - | - | - | 512 224 € | -2725 € | 1347 € | 41 698 € | 31 920 € | 6084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 934 € | 49 € | -19 983 € | - | 0 € | -19 983 € |
| 2022 | 483 967 € | - | - | - | - | - | - | 381 522 € | 102 445 € | 8447 € | 30 804 € | 20 097 € | 1815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 476 € | 758 € | 80 718 € | - | 0 € | 80 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6506 € | 0 € | 86 679 € | 0 € | 93 185 € | 0 € | 0 € | 17 915 € | 17 915 € | 111 100 € | - | 84 439 € | 0 € | 0 € | 26 661 € | 111 100 € | 111 100 € |
| 2022 | 5597 € | 0 € | 53 889 € | 0 € | 59 486 € | 0 € | 0 € | 17 110 € | 17 110 € | 76 596 € | - | 34 086 € | 0 € | 0 € | 42 510 € | 76 596 € | 76 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 830 € | 21.4% | 19 280 € | 48 290 € | 17-26% |
| 2023 | 83 030 € | 1.5% | 19 370 € | 40 650 € | 23+35% |
| 2022 | 81 790 € | - | 13 470 € | 24 290 € | 17 |