| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 470 € | - | - | - | - | - | - | 31 004 € | 1466 € | 0 € | 23 € | 3516 € | 3938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1021 € | 50 € | 971 € | - | 0 € | 971 € |
| 2023 | 27 388 € | - | - | - | - | - | - | 18 065 € | 9323 € | 0 € | 0 € | 0 € | 3737 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5586 € | 0 € | 5586 € | - | 0 € | 5586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8111 € | 0 € | 31 583 € | 15 154 € | 54 848 € | 0 € | 0 € | 0 € | 0 € | 54 848 € | - | 30 059 € | 0 € | 0 € | 24 789 € | 54 848 € | 54 848 € |
| 2023 | 5002 € | 0 € | 16 515 € | 11 654 € | 33 171 € | 0 € | 0 € | 30 € | 30 € | 33 201 € | - | 9384 € | 0 € | 0 € | 23 817 € | 33 201 € | 33 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 7590 € | 259.7% | 1270 € | 6300 € | 1-50% |
| 2022 | 2110 € | - | 530 € | 1580 € | 2 |