| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 928 € | - | - | - | - | - | - | 36 877 € | 8051 € | 100 € | 13 969 € | 277 € | 3863 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9604 € | 0 € | -9604 € | - | 0 € | -9604 € |
| 2024 | 38 267 € | - | - | - | - | - | - | 28 441 € | 9826 € | 90 € | 11 238 € | 0 € | 2622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4124 € | 0 € | -4124 € | - | 0 € | -4124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4654 € | 0 € | 39 083 € | 348 € | 44 085 € | 0 € | 0 € | 50 856 € | 50 856 € | 94 941 € | - | 29 096 € | 69 900 € | 0 € | -4055 € | 94 941 € | 94 941 € |
| 2024 | 13 183 € | 0 € | 43 934 € | 348 € | 57 465 € | 0 € | 0 € | 50 856 € | 50 856 € | 108 321 € | - | 32 872 € | 69 900 € | 0 € | 5549 € | 108 321 € | 108 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5520 € | 40.3% | 1440 € | 2150 € | 20% |
| 2023 | 9240 € | 84.5% | 1520 € | 2280 € | 20% |
| 2022 | 59 770 € | - | 1350 € | 2090 € | 2 |