| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 279 € | - | - | - | - | - | - | 98 648 € | -20 369 € | 0 € | 4550 € | 50 755 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 762 € | 0 € | 25 762 € | - | 0 € | 25 762 € |
| 2024 | 64 548 € | - | - | - | - | - | - | 88 558 € | -24 010 € | 723 € | 880 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 613 € | 0 € | -25 613 € | - | 0 € | -25 613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 537 € | 0 € | 228 € | 2426 € | 3191 € | 0 € | 0 € | 860 € | 860 € | 4051 € | - | 3126 € | 0 € | 0 € | 925 € | 4051 € | 4051 € |
| 2024 | 382 € | 0 € | 107 € | 1984 € | 2473 € | 0 € | 0 € | 0 € | 0 € | 2473 € | - | 2315 € | 0 € | 0 € | 158 € | 2473 € | 2473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3070 € | 39.5% | 1300 € | 2150 € | 10% |
| 2023 | 2200 € | 6.8% | 1190 € | 1970 € | 10% |
| 2022 | 2060 € | - | 420 € | 1990 € | 1 |