| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3777 € | - | - | - | - | - | - | 32 826 € | -29 049 € | 159 € | 27 035 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 367 € | 0 € | -56 367 € | - | 0 € | -56 367 € |
| 2022 | 45 519 € | - | - | - | - | - | - | 97 636 € | -52 117 € | 0 € | 16 353 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -68 543 € | 0 € | -68 543 € | - | 0 € | -68 543 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 41 € | 0 € | 289 € | 0 € | 330 € | 0 € | 0 € | 4063 € | 4063 € | 4393 € | - | 118 504 € | 0 € | 0 € | -114 111 € | 4393 € | 4393 € |
| 2022 | 2733 € | 0 € | 31 521 € | 26 928 € | 61 182 € | 0 € | 0 € | 663 € | 663 € | 61 845 € | - | 119 589 € | 0 € | 0 € | -57 744 € | 61 845 € | 61 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 350 € | 78.5% | 4070 € | 10 370 € | 20% |
| 2023 | 8040 € | 91.9% | 1770 € | 6220 € | 2+100% |
| 2022 | 4190 € | - | 870 € | 3670 € | 1 |