| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 507 039 € | - | - | - | - | - | - | 416 763 € | 90 276 € | 0 € | 5775 € | 1938 € | 1298 € | 0 € | 0 € | 0 € | - | 4928 € | - | - | 80 213 € | 0 € | 80 213 € | - | 0 € | 80 213 € |
| 2023 | 459 333 € | - | - | - | - | - | - | 394 511 € | 64 822 € | 0 € | 5277 € | 7200 € | 2285 € | 0 € | 0 € | 0 € | - | 4547 € | - | - | 59 913 € | 0 € | 59 913 € | - | 0 € | 59 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 191 863 € | 0 € | 22 263 € | 11 198 € | 225 324 € | 0 € | 0 € | 105 733 € | 105 733 € | 331 057 € | - | 23 185 € | 25 000 € | 0 € | 282 872 € | 331 057 € | 331 057 € |
| 2023 | 193 823 € | 0 € | 27 746 € | 8952 € | 230 521 € | 0 € | 0 € | 40 473 € | 40 473 € | 270 994 € | - | 18 335 € | 50 000 € | 0 € | 202 659 € | 270 994 € | 270 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 790 € | 21.2% | 7620 € | 42 950 € | 130% |
| 2023 | 72 430 € | 47.2% | 6190 € | 39 150 € | 13+18% |
| 2022 | 49 220 € | - | 4490 € | 27 000 € | 11 |