| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 100 € | - | - | - | - | - | - | 31 311 € | 40 789 € | 12 000 € | 2831 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 958 € | 0 € | 25 958 € | - | 0 € | 25 958 € |
| 2023 | 49 840 € | - | - | - | - | - | - | 25 513 € | 24 327 € | 2970 € | 1735 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 589 € | 0 € | 19 589 € | - | 0 € | 19 589 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 738 € | 0 € | 0 € | 0 € | 45 738 € | 0 € | 0 € | 0 € | 0 € | 45 738 € | - | 1016 € | 0 € | 0 € | 44 722 € | 45 738 € | 45 738 € |
| 2023 | 20 262 € | 0 € | 0 € | 0 € | 20 262 € | 0 € | 0 € | 0 € | 0 € | 20 262 € | - | 1498 € | 0 € | 0 € | 18 764 € | 20 262 € | 20 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2260 € | 23.1% | 1290 € | 3990 € | 10% |
| 2023 | 2940 € | 31.0% | 630 € | 2330 € | 10% |
| 2022 | 4260 € | - | 1010 € | 3190 € | 1 |