| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 456 606 € | - | - | - | - | - | - | 0 € | 456 606 € | 130 881 € | 44 766 € | 399 003 € | 423 263 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 256 699 € | 0 € | 256 699 € | - | 0 € | 256 699 € |
| 2023 | 471 575 € | - | - | - | - | - | - | 0 € | 471 575 € | 111 233 € | 33 702 € | 196 304 € | 16 693 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 506 251 € | 0 € | 506 251 € | - | 0 € | 506 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 343 473 € | 0 € | 28 417 € | 0 € | 371 890 € | 0 € | 0 € | 27 065 € | 27 065 € | 398 955 € | - | 132 256 € | 0 € | 0 € | 266 699 € | 398 955 € | 398 955 € |
| 2023 | 324 718 € | 0 € | 11 344 € | 0 € | 336 062 € | 0 € | 745 188 € | 47 827 € | 793 015 € | 1 129 077 € | - | 80 447 € | 0 € | 0 € | 1 048 630 € | 1 129 077 € | 1 129 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 970 € | 45.2% | 14 240 € | 30 850 € | 60% |
| 2023 | 78 410 € | 115.9% | 12 370 € | 27 440 € | 6-14% |
| 2022 | 36 320 € | - | 11 780 € | 26 520 € | 7 |