| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 237 972 € | - | - | - | - | - | - | 557 869 € | -319 897 € | 0 € | 30 303 € | 649 411 € | 2261 € | 0 € | 0 € | 0 € | - | 37 172 € | - | - | 259 778 € | 0 € | 259 778 € | - | 0 € | 259 778 € |
| 2024 | 73 054 € | - | - | - | - | - | - | 247 028 € | -173 974 € | 0 € | 16 566 € | 98 895 € | 1532 € | 0 € | 0 € | 0 € | - | 34 502 € | - | - | -127 679 € | 0 € | -127 679 € | - | 0 € | -127 679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 146 787 € | 0 € | 11 741 € | 329 800 € | 488 328 € | 0 € | 0 € | 665 227 € | 665 227 € | 1 153 555 € | - | 280 768 € | 421 971 € | 0 € | 450 816 € | 1 153 555 € | 1 153 555 € |
| 2024 | 16 799 € | 0 € | 441 € | 372 340 € | 389 580 € | 0 € | 0 € | 223 400 € | 223 400 € | 612 980 € | - | 152 746 € | 255 773 € | 0 € | 204 461 € | 612 980 € | 612 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8010 € | 69.0% | 2880 € | 5160 € | 2-33% |
| 2023 | -25 880 € | 106.2% | 3360 € | 7340 € | 3+50% |
| 2022 | -12 550 € | - | 2390 € | 5680 € | 2 |