| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 261 € | - | - | - | - | - | - | 102 019 € | -10 758 € | 0 € | 13 619 € | 5546 € | 2401 € | 0 € | 0 € | 0 € | - | 592 € | - | - | -21 824 € | 0 € | -21 824 € | - | 0 € | -21 824 € |
| 2023 | 148 383 € | - | - | - | - | - | - | 158 506 € | -10 123 € | 0 € | 11 494 € | 12 767 € | 2887 € | 0 € | 0 € | 0 € | - | 196 € | - | - | -11 933 € | 0 € | -11 933 € | - | 0 € | -11 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 685 € | 0 € | 43 039 € | 0 € | 43 724 € | 0 € | 0 € | 45 768 € | 45 768 € | 89 492 € | - | 82 278 € | 9602 € | 0 € | -2388 € | 89 492 € | 89 492 € |
| 2023 | 4701 € | 0 € | 43 220 € | 0 € | 47 921 € | 0 € | 0 € | 58 457 € | 58 457 € | 106 378 € | - | 77 740 € | 9202 € | 0 € | 19 436 € | 106 378 € | 106 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7500 € | 63.3% | 5560 € | 7440 € | 4-33% |
| 2023 | 20 420 € | - | 16 310 € | 13 200 € | 6+50% |
| 2022 | 0 € | - | 2970 € | 5210 € | 4 |