| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 602 € | 0 € | 0 € | 3717 € | 59 931 € | 13 727 € | 2000 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 2281 € | - | - | -24 620 € | 0 € | -24 620 € | - | 0 € | -24 620 € |
| 2023 | 67 319 € | 0 € | 0 € | 3426 € | 51 808 € | 8858 € | 1167 € | - | - | - | - | - | 2657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6255 € | 0 € | 6255 € | - | 0 € | 6255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 € | 0 € | 12 218 € | 0 € | 12 353 € | 0 € | 0 € | 35 549 € | 35 549 € | 47 902 € | - | 5501 € | 36 792 € | 0 € | 5609 € | 47 902 € | 47 902 € |
| 2023 | 9436 € | 0 € | 12 308 € | 0 € | 21 744 € | 0 € | 0 € | 11 323 € | 11 323 € | 33 067 € | - | 2838 € | 0 € | 0 € | 30 229 € | 33 067 € | 33 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2890 € | 190.9% | 0 € | 2150 € | 10% |
| 2023 | 3180 € | 289.3% | 0 € | 2850 € | 10% |
| 2022 | -1680 € | - | 0 € | 1540 € | 1 |