| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 050 € | - | - | - | - | - | - | 15 326 € | 2724 € | 0 € | 625 € | 0 € | 0 € | 0 € | 0 € | 19 € | - | 7 € | - | - | 2111 € | 0 € | 2111 € | - | 0 € | 2111 € |
| 2024 | 16 725 € | - | - | - | - | - | - | 12 771 € | 3954 € | 0 € | 579 € | 151 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3526 € | 0 € | 3526 € | - | 0 € | 3526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8204 € | 0 € | 0 € | 0 € | 8204 € | 0 € | 0 € | 5062 € | 5062 € | 13 266 € | - | 952 € | 0 € | 0 € | 12 314 € | 13 266 € | 13 266 € |
| 2024 | 5607 € | 0 € | 475 € | 0 € | 6082 € | 0 € | 0 € | 5062 € | 5062 € | 11 144 € | - | 941 € | 0 € | 0 € | 10 203 € | 11 144 € | 11 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3460 € | 27.7% | 590 € | 2870 € | 10% |
| 2023 | 2710 € | 21.5% | 200 € | 2510 € | 10% |
| 2022 | 2230 € | - | 0 € | 2230 € | 1 |