| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 292 € | - | - | - | - | - | - | 75 456 € | 43 836 € | 0 € | 32 919 € | 0 € | 28 644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 727 € | 543 € | -18 270 € | - | 0 € | -18 270 € |
| 2024 | 105 000 € | - | - | - | - | - | - | 171 582 € | -66 582 € | 0 € | 29 491 € | 0 € | 21 192 € | 0 € | 0 € | 530 € | - | 0 € | - | - | -116 735 € | 332 € | -117 067 € | - | 0 € | -117 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8677 € | 0 € | 1004 € | 4 € | 9685 € | 0 € | 0 € | 4309 € | 4309 € | 13 994 € | - | 18 163 € | 0 € | 0 € | -4169 € | 13 994 € | 13 994 € |
| 2024 | 12 260 € | 0 € | 0 € | 4 € | 12 264 € | 0 € | 0 € | 5853 € | 5853 € | 18 117 € | - | 4016 € | 0 € | 0 € | 14 101 € | 18 117 € | 18 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 150 € | 15.1% | 11 140 € | 7880 € | 2-50% |
| 2023 | 26 200 € | 28.4% | 3410 € | 10 840 € | 40% |
| 2022 | 36 590 € | - | 3640 € | 8910 € | 4 |