| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 278 889 € | - | - | - | - | - | - | 274 757 € | 4132 € | 32 660 € | 3660 € | 18 443 € | 14 382 € | 0 € | 0 € | 0 € | - | 47 € | - | - | -28 174 € | 67 € | -28 241 € | - | 0 € | -28 241 € |
| 2023 | 266 311 € | - | - | - | - | - | - | 248 216 € | 18 095 € | 1673 € | 3294 € | 28 € | 6438 € | 0 € | 0 € | 0 € | - | 48 € | - | - | 6670 € | 283 € | 6387 € | - | 0 € | 6387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 101 € | 0 € | 41 500 € | 557 € | 66 158 € | 0 € | 0 € | 71 753 € | 71 753 € | 137 911 € | - | 36 007 € | 27 145 € | 0 € | 74 759 € | 137 911 € | 137 911 € |
| 2023 | 26 039 € | 0 € | 31 398 € | 1747 € | 59 184 € | 0 € | 0 € | 96 459 € | 96 459 € | 155 643 € | - | 32 643 € | 20 000 € | 0 € | 103 000 € | 155 643 € | 155 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 950 € | 98.0% | 13 080 € | 23 650 € | 6+20% |
| 2023 | 38 360 € | 34.1% | 5750 € | 12 820 € | 5+25% |
| 2022 | 28 610 € | - | 3770 € | 7390 € | 4 |