| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8184 € | - | - | - | - | - | - | 12 264 € | -4080 € | 0 € | 8026 € | 0 € | 3606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 712 € | 0 € | -15 712 € | - | 0 € | -15 712 € |
| 2023 | 10 166 € | - | - | - | - | - | - | 11 545 € | -1379 € | 0 € | 5565 € | 0 € | 4128 € | 0 € | 0 € | 0 € | - | 383 € | - | - | -11 455 € | 0 € | -11 455 € | - | 0 € | -11 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2652 € | 0 € | 37 € | 0 € | 2689 € | 0 € | 0 € | 28 861 € | 28 861 € | 31 550 € | - | 36 142 € | 113 062 € | 0 € | -117 654 € | 31 550 € | 31 550 € |
| 2023 | 100 € | 0 € | 33 € | 0 € | 133 € | 0 € | 0 € | 31 266 € | 31 266 € | 31 399 € | - | 31 280 € | 102 062 € | 0 € | -101 943 € | 31 399 € | 31 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9140 € | 938.6% | 60 € | 6410 € | 20% |
| 2023 | 880 € | 87.4% | 0 € | 500 € | 20% |
| 2022 | 7010 € | - | 900 € | 2100 € | 2 |