| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 668 € | - | - | - | - | - | - | 28 231 € | -563 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -563 € | 0 € | -563 € | - | 0 € | -563 € |
| 2023 | 12 368 € | - | - | - | - | - | - | 12 999 € | -631 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -631 € | 0 € | -631 € | - | 0 € | -631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1593 € | 0 € | 674 € | 0 € | 2267 € | 0 € | 0 € | 3855 € | 3855 € | 6122 € | - | 472 € | 0 € | 0 € | 5650 € | 6122 € | 6122 € |
| 2023 | 5630 € | 0 € | 119 € | 0 € | 5749 € | 0 € | 0 € | 492 € | 492 € | 6241 € | - | 28 € | 0 € | 0 € | 6213 € | 6241 € | 6241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4920 € | 8.8% | 1390 € | 2480 € | 10% |
| 2023 | 4520 € | 14.1% | 1070 € | 2060 € | 10% |
| 2022 | 3960 € | - | 850 € | 1810 € | 1 |