| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 672 € | 0 € | 0 € | 0 € | 28 224 € | 13 946 € | 0 € | - | - | - | - | - | 26 241 € | 0 € | 0 € | 11 519 € | - | 1157 € | - | - | 23 623 € | 0 € | 23 623 € | - | 0 € | 23 623 € |
| 2023 | 76 708 € | 0 € | 0 € | 0 € | 21 140 € | 14 089 € | 0 € | - | - | - | - | - | 26 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 199 € | 0 € | 15 199 € | - | 0 € | 15 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7875 € | 0 € | 4599 € | 15 532 € | 28 006 € | 0 € | 0 € | 17 794 € | 17 794 € | 45 800 € | - | 4092 € | 0 € | 0 € | 41 708 € | 45 800 € | 45 800 € |
| 2023 | 6527 € | 0 € | 7876 € | 0 € | 14 403 € | 0 € | 0 € | 21 809 € | 21 809 € | 36 212 € | - | 1501 € | 0 € | 0 € | 34 711 € | 36 212 € | 36 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 410 € | 23.9% | 1360 € | 3850 € | 10% |
| 2023 | 13 680 € | 178.6% | 1400 € | 3890 € | 10% |
| 2022 | 4910 € | - | 1790 € | 4080 € | 1 |