| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 997 € | - | - | - | - | - | - | 36 592 € | 3405 € | 0 € | 1764 € | 0 € | 543 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1098 € | 0 € | 1098 € | - | 0 € | 1098 € |
| 2024 | 13 424 € | - | - | - | - | - | - | 15 438 € | -2014 € | 0 € | 1351 € | 3 € | 285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3647 € | 0 € | -3647 € | - | 0 € | -3647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7299 € | 0 € | 68 € | 0 € | 7367 € | 0 € | 0 € | 0 € | 0 € | 7367 € | - | 9712 € | 0 € | 0 € | -2345 € | 7367 € | 7367 € |
| 2024 | 4642 € | 0 € | 0 € | 0 € | 4642 € | 0 € | 0 € | 0 € | 0 € | 4642 € | - | 8085 € | 0 € | 0 € | -3443 € | 4642 € | 4642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3930 € | 40.3% | 960 € | 2960 € | 20% |
| 2023 | 6580 € | 28.3% | 1440 € | 5120 € | 20% |
| 2022 | 5130 € | - | 1080 € | 4040 € | 2 |