| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 349 € | - | - | - | - | - | - | 24 339 € | -990 € | 0 € | 0 € | 1776 € | 731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 € | 50 € | 5 € | - | 0 € | 5 € |
| 2023 | 23 046 € | - | - | - | - | - | - | 32 805 € | -9759 € | 0 € | 14 € | 584 € | 147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9336 € | 0 € | -9336 € | - | 0 € | -9336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2456 € | 0 € | 5446 € | 48 256 € | 56 158 € | 280 € | 0 € | 29 546 € | 29 826 € | 85 984 € | - | 42 677 € | 37 601 € | 0 € | 5706 € | 85 984 € | 85 984 € |
| 2023 | 6047 € | 0 € | 5196 € | 37 468 € | 48 711 € | 280 € | 0 € | 37 820 € | 38 100 € | 86 811 € | - | 65 407 € | 15 703 € | 0 € | 5701 € | 86 811 € | 86 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 100 € | 10% |
| 2023 | -300 € | 87.5% | 340 € | 610 € | 10% |
| 2022 | -160 € | - | 850 € | 990 € | 1 |