| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 468 081 € | - | - | - | - | - | - | 0 € | 468 081 € | 387 426 € | 1181 € | 21 000 € | 48 595 € | 0 € | 0 € | 0 € | - | 1772 € | - | - | 50 107 € | 0 € | 50 107 € | - | 0 € | 50 107 € |
| 2023 | 305 879 € | - | - | - | - | - | - | 0 € | 305 879 € | 268 263 € | 606 € | 0 € | 29 788 € | 0 € | 0 € | 0 € | - | 2054 € | - | - | 5168 € | 0 € | 5168 € | - | 0 € | 5168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 160 € | 0 € | 49 677 € | 0 € | 85 837 € | 0 € | 0 € | 184 606 € | 184 606 € | 270 443 € | - | 51 699 € | 35 328 € | 0 € | 183 416 € | 270 443 € | 270 443 € |
| 2023 | 46 192 € | 0 € | 5190 € | 11 000 € | 62 382 € | 0 € | 0 € | 170 838 € | 170 838 € | 233 220 € | - | 52 933 € | 46 978 € | 0 € | 133 309 € | 233 220 € | 233 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4420 € | 72.7% | 5640 € | 13 780 € | 7+17% |
| 2023 | 16 190 € | 567.9% | 5680 € | 10 350 € | 60% |
| 2022 | -3460 € | - | 5920 € | 11 280 € | 6 |