| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 921 € | - | - | - | - | - | - | 0 € | 15 921 € | 7024 € | 4264 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 4591 € | 0 € | 4591 € | - | 0 € | 4591 € |
| 2023 | 12 619 € | - | - | - | - | - | - | 10 435 € | 2184 € | 1694 € | 591 € | 617 € | 838 € | 0 € | 0 € | 0 € | - | 83 € | - | - | -405 € | 122 € | -527 € | - | 0 € | -527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6818 € | 0 € | 787 € | 0 € | 7605 € | 0 € | 0 € | 0 € | 0 € | 7605 € | - | 1863 € | 20 342 € | 0 € | -14 600 € | 7605 € | 7605 € |
| 2023 | 6504 € | 0 € | 836 € | 0 € | 7340 € | 0 € | 0 € | 0 € | 0 € | 7340 € | - | 2479 € | 24 052 € | 0 € | -19 191 € | 7340 € | 7340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2210 € | 14.3% | 820 € | 1270 € | 1-75% |
| 2023 | 2580 € | 65.4% | 1100 € | 1460 € | 40% |
| 2022 | 1560 € | - | 1000 € | 540 € | 4 |