| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 894 € | - | - | - | - | - | - | 78 366 € | -13 472 € | 0 € | 0 € | 3464 € | 122 € | 0 € | 0 € | 0 € | - | 2953 € | - | - | -13 083 € | 0 € | -13 083 € | - | 0 € | -13 083 € |
| 2024 | 172 050 € | - | - | - | - | - | - | 133 010 € | 39 040 € | 0 € | 0 € | 7327 € | 155 € | 0 € | 0 € | 0 € | - | 2276 € | - | - | 43 936 € | 0 € | 43 936 € | - | 0 € | 43 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 233 € | 0 € | 5206 € | 349 € | 16 788 € | 0 € | 0 € | 41 652 € | 41 652 € | 58 440 € | - | 8783 € | 11 200 € | 0 € | 38 457 € | 58 440 € | 58 440 € |
| 2024 | 7754 € | 0 € | 5625 € | 1245 € | 14 624 € | 0 € | 0 € | 53 517 € | 53 517 € | 68 141 € | - | 3848 € | 12 753 € | 0 € | 51 540 € | 68 141 € | 68 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5320 € | 118.9% | 7740 € | 2860 € | 10% |
| 2023 | 2430 € | 26.4% | 1490 € | 2370 € | 10% |
| 2022 | 3300 € | - | 3340 € | 2050 € | 1 |