| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 179 862 € | - | - | - | - | - | - | 157 540 € | 22 322 € | 0 € | 10 060 € | 2130 € | 2497 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 895 € | 0 € | 11 895 € | - | 0 € | 11 895 € |
| 2024 | 145 254 € | - | - | - | - | - | - | 120 163 € | 25 091 € | 0 € | 5945 € | 3204 € | 1617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 733 € | 0 € | 20 733 € | - | 0 € | 20 733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 367 € | 0 € | 1585 € | 13 366 € | 27 318 € | 0 € | 0 € | 8110 € | 8110 € | 35 428 € | - | 3687 € | 0 € | 0 € | 31 741 € | 35 428 € | 35 428 € |
| 2024 | 18 615 € | 0 € | 3219 € | 9555 € | 31 389 € | 0 € | 0 € | 7341 € | 7341 € | 38 730 € | - | 18 884 € | 0 € | 0 € | 19 846 € | 38 730 € | 38 730 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 820 € | 84.5% | 5060 € | 12 280 € | 6+20% |
| 2023 | 20 500 € | 4.1% | 4080 € | 8590 € | 5+25% |
| 2022 | 19 700 € | - | 3010 € | 6290 € | 4 |