| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 272 103 € | - | - | - | - | - | - | 1 457 802 € | 814 301 € | 374 095 € | 147 467 € | 46 213 € | 284 471 € | 0 € | 0 € | 0 € | - | 12 610 € | - | - | 41 871 € | 5913 € | 35 958 € | - | 0 € | 35 958 € |
| 2023 | 2 008 492 € | - | - | - | - | - | - | 1 243 989 € | 764 503 € | 366 167 € | 147 284 € | 67 282 € | 257 500 € | 0 € | 0 € | 0 € | - | 7593 € | - | - | 53 241 € | 8469 € | 44 772 € | - | 0 € | 44 772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6168 € | 0 € | 270 468 € | 381 229 € | 657 865 € | 0 € | 0 € | 354 759 € | 354 759 € | 1 012 624 € | - | 610 254 € | 61 194 € | 0 € | 341 176 € | 1 012 624 € | 1 012 624 € |
| 2023 | 25 699 € | 0 € | 229 771 € | 439 653 € | 695 123 € | 0 € | 0 € | 308 090 € | 308 090 € | 1 003 213 € | - | 577 656 € | 90 340 € | 0 € | 335 217 € | 1 003 213 € | 1 003 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 101.6% | 64 270 € | 109 910 € | 41-9% |
| 2023 | -38 910 € | 463.6% | 82 940 € | 143 120 € | 45-21% |
| 2022 | 10 700 € | - | 123 460 € | 200 150 € | 57 |