| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 026 € | - | - | - | - | - | - | 114 587 € | 58 439 € | 0 € | 34 488 € | 5400 € | 1052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 299 € | 5 € | 28 294 € | - | 0 € | 28 294 € |
| 2023 | 271 503 € | - | - | - | - | - | - | 276 504 € | -5001 € | 0 € | 109 877 € | 0 € | 9258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -124 136 € | 137 € | -124 273 € | - | 0 € | -124 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 136 € | 0 € | 271 849 € | 11 298 € | 283 283 € | 0 € | 0 € | 6016 € | 6016 € | 289 299 € | - | 333 181 € | 0 € | 0 € | -43 882 € | 289 299 € | 289 299 € |
| 2023 | 18 € | 0 € | 259 198 € | 11 312 € | 270 528 € | 0 € | 0 € | 10 486 € | 10 486 € | 281 014 € | - | 353 190 € | 0 € | 0 € | -72 176 € | 281 014 € | 281 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 690 € | 42.9% | 17 930 € | 32 960 € | 10-29% |
| 2023 | 76 500 € | 137.9% | 28 450 € | 42 430 € | 14+100% |
| 2022 | 32 160 € | - | 8510 € | 20 690 € | 7 |