| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 427 € | - | - | - | - | - | - | 1462 € | -1035 € | 0 € | 1192 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1727 € | 50 € | -1777 € | - | 0 € | -1777 € |
| 2024 | 2045 € | - | - | - | - | - | - | 7239 € | -5194 € | 0 € | 842 € | 495 € | 0 € | 0 € | 0 € | 500 € | - | 0 € | - | - | -5041 € | 50 € | -5091 € | - | 0 € | -5091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1119 € | 0 € | 0 € | 2068 € | 3187 € | 0 € | 0 € | 3391 € | 3391 € | 6578 € | - | 89 € | 57 989 € | 0 € | -51 500 € | 6578 € | 6578 € |
| 2024 | 1249 € | 0 € | 68 € | 1818 € | 3135 € | 0 € | 0 € | 3530 € | 3530 € | 6665 € | - | 148 € | 56 240 € | 0 € | -49 723 € | 6665 € | 6665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -280 € | 30.0% | 0 € | 0 € | - |
| 2023 | -400 € | 25.0% | 0 € | 0 € | - |
| 2022 | -320 € | - | 0 € | 0 € | - |