| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 477 753 € | - | - | - | - | - | - | 4 242 058 € | 235 695 € | 0 € | 225 051 € | 400 380 € | 393 428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 596 € | 1811 € | 15 785 € | - | 0 € | 15 785 € |
| 2023 | 5 046 204 € | - | - | - | - | - | - | 4 782 775 € | 263 429 € | 0 € | 256 834 € | 25 657 € | 25 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6686 € | 2901 € | 3785 € | - | 0 € | 3785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 536 € | 0 € | 1 623 423 € | 10 556 € | 1 658 515 € | 0 € | 1550 € | 3408 € | 4958 € | 1 663 473 € | - | 1 586 780 € | 0 € | 0 € | 76 693 € | 1 663 473 € | 1 663 473 € |
| 2023 | 180 112 € | 0 € | 2 572 706 € | 11 483 € | 2 764 301 € | 0 € | 0 € | 3093 € | 3093 € | 2 767 394 € | - | 2 706 486 € | 0 € | 0 € | 60 908 € | 2 767 394 € | 2 767 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2 846 740 € | 3.6% | 618 470 € | 1 219 810 € | 230+1% |
| 2023 | 2 953 220 € | 41.3% | 628 460 € | 1 256 960 € | 227+10% |
| 2022 | 2 090 030 € | - | 442 280 € | 938 130 € | 207 |