| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 276 315 € | - | - | - | - | - | - | 218 513 € | 57 802 € | 0 € | 9317 € | 0 € | 6861 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 624 € | 9504 € | 32 120 € | - | 0 € | 32 120 € |
| 2023 | 243 693 € | - | - | - | - | - | - | 102 841 € | 140 852 € | 0 € | 89 234 € | 0 € | 6100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 518 € | 14 252 € | 31 266 € | - | 0 € | 31 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1576 € | 0 € | 11 785 € | 3359 € | 16 720 € | 0 € | 0 € | 41 383 € | 41 383 € | 58 103 € | - | 19 983 € | 0 € | 0 € | 38 120 € | 58 103 € | 58 103 € |
| 2023 | 10 177 € | 0 € | 3467 € | 2909 € | 16 553 € | 0 € | 0 € | 39 348 € | 39 348 € | 55 901 € | - | 18 635 € | 0 € | 0 € | 37 266 € | 55 901 € | 55 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 320 € | 45.0% | 24 660 € | 41 190 € | 30% |
| 2023 | 49 890 € | 41.4% | 13 300 € | 22 590 € | 30% |
| 2022 | 35 290 € | - | 7590 € | 13 050 € | 3 |