| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 398 571 € | - | - | - | - | - | - | 368 371 € | 30 200 € | 0 € | 14 447 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 3078 € | - | - | 12 680 € | 0 € | 12 680 € | - | 0 € | 12 680 € |
| 2024 | 377 270 € | - | - | - | - | - | - | 334 403 € | 42 867 € | 0 € | 13 381 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2826 € | - | - | 26 660 € | 0 € | 26 660 € | - | 0 € | 26 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 565 € | 0 € | 12 389 € | 68 € | 29 022 € | 0 € | 0 € | 93 434 € | 93 434 € | 122 456 € | - | 30 333 € | 59 499 € | 0 € | 32 624 € | 122 456 € | 122 456 € |
| 2024 | 28 199 € | 0 € | 10 500 € | 12 220 € | 50 919 € | 0 € | 0 € | 51 753 € | 51 753 € | 102 672 € | - | 42 181 € | 30 547 € | 0 € | 29 944 € | 102 672 € | 102 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 830 € | 5.6% | 21 530 € | 41 330 € | 5-17% |
| 2023 | 126 750 € | 6.6% | 20 030 € | 42 140 € | 6-14% |
| 2022 | 135 670 € | - | 18 350 € | 37 350 € | 7 |