| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 727 € | - | - | - | - | - | - | 62 291 € | 24 436 € | 0 € | 6457 € | 0 € | 439 € | 0 € | 0 € | 0 € | - | 233 € | - | - | 17 307 € | 6250 € | 11 057 € | - | 25 000 € | -13 943 € |
| 2023 | 111 492 € | - | - | - | - | - | - | 61 288 € | 50 204 € | 0 € | 4915 € | 0 € | 1513 € | 0 € | 0 € | 0 € | - | 2322 € | - | - | 41 454 € | 7500 € | 33 954 € | - | 30 000 € | 3954 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 795 € | 0 € | 10 609 € | 0 € | 80 404 € | 0 € | 0 € | 36 734 € | 36 734 € | 117 138 € | - | 4341 € | 0 € | 0 € | 112 797 € | 117 138 € | 117 138 € |
| 2023 | 61 563 € | 0 € | 17 982 € | 0 € | 79 545 € | 0 € | 0 € | 53 338 € | 53 338 € | 132 883 € | - | 6143 € | 0 € | 0 € | 126 740 € | 132 883 € | 132 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 100 € | 20.0% | 1470 € | 8570 € | 4+33% |
| 2023 | 23 410 € | 19.6% | 810 € | 6240 € | 30% |
| 2022 | 19 580 € | - | 1280 € | 7260 € | 3 |