| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 157 721 € | - | - | - | - | - | - | 168 788 € | -11 067 € | 33 982 € | 11 972 € | 0 € | 441 € | 0 € | 0 € | 0 € | - | 1663 € | - | - | -59 125 € | 0 € | -59 125 € | - | 0 € | -59 125 € |
| 2024 | 262 187 € | - | - | - | - | - | - | 244 130 € | 18 057 € | 0 € | 9600 € | 0 € | 290 € | 0 € | 0 € | 0 € | - | 1135 € | - | - | 7032 € | 0 € | 7032 € | - | 0 € | 7032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 € | 0 € | 160 € | 22 522 € | 22 781 € | 0 € | 0 € | 343 € | 343 € | 23 124 € | - | 96 441 € | 39 500 € | 0 € | -112 817 € | 23 124 € | 23 124 € |
| 2024 | 361 € | 0 € | 160 € | 22 457 € | 22 978 € | 0 € | 0 € | 526 € | 526 € | 23 504 € | - | 37 696 € | 39 500 € | 0 € | -53 692 € | 23 504 € | 23 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 420 € | 10.5% | 3930 € | 8680 € | 3-40% |
| 2023 | 23 910 € | 65.6% | 5060 € | 16 680 € | 5-17% |
| 2022 | 14 440 € | - | 2080 € | 5650 € | 6 |