| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 829 € | - | - | - | - | - | - | 24 074 € | 3755 € | 0 € | 2176 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1579 € | 0 € | 1579 € | - | 0 € | 1579 € |
| 2024 | 23 521 € | - | - | - | - | - | - | 17 096 € | 6425 € | 0 € | 7127 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -702 € | 0 € | -702 € | - | 0 € | -702 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1473 € | 0 € | 0 € | 1545 € | 3018 € | 0 € | 0 € | 402 € | 402 € | 3420 € | - | 410 € | 0 € | 0 € | 3010 € | 3420 € | 3420 € |
| 2024 | 616 € | 0 € | 0 € | 720 € | 1336 € | 0 € | 0 € | 714 € | 714 € | 2050 € | - | 69 € | 550 € | 0 € | 1431 € | 2050 € | 2050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5630 € | 11.0% | 2100 € | 3520 € | 2-50% |
| 2023 | 5070 € | 139.2% | 2000 € | 3050 € | 4+100% |
| 2022 | 2120 € | - | 610 € | 1510 € | 2 |