| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 584 € | - | - | - | - | - | - | 70 256 € | -15 672 € | 0 € | 3057 € | 7878 € | 1430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 281 € | 2500 € | -14 781 € | - | 0 € | -14 781 € |
| 2023 | 76 000 € | - | - | - | - | - | - | 49 166 € | 26 834 € | 0 € | 2139 € | 20 € | 1712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 003 € | 0 € | 23 003 € | - | 0 € | 23 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 358 € | 0 € | 3138 € | 22 117 € | 48 613 € | 0 € | 0 € | 57 050 € | 57 050 € | 105 663 € | - | 625 € | 49 901 € | 0 € | 55 137 € | 105 663 € | 105 663 € |
| 2023 | 69 856 € | 0 € | 1708 € | 38 870 € | 110 434 € | 0 € | 0 € | 5150 € | 5150 € | 115 584 € | - | 615 € | 35 051 € | 0 € | 79 918 € | 115 584 € | 115 584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6060 € | 238.5% | 1350 € | 2200 € | 10% |
| 2023 | 1790 € | 22.8% | 680 € | 1100 € | 10% |
| 2022 | 2320 € | - | 840 € | 1370 € | 1 |