| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 983 € | 65 278 € | 0 € | 27 766 € | 71 819 € | 11 128 € | 31 058 € | - | - | - | - | - | 11 007 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 5009 € | 0 € | 5009 € | - | 0 € | 5009 € |
| 2024 | 68 978 € | -23 393 € | 0 € | 24 418 € | 57 621 € | 10 386 € | 37 581 € | - | - | - | - | - | 5885 € | 0 € | 0 € | 0 € | - | 21 € | - | - | -41 491 € | 0 € | -41 491 € | - | 0 € | -41 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9108 € | 0 € | 1491 € | 75 182 € | 85 781 € | 0 € | 0 € | 165 568 € | 165 568 € | 251 349 € | - | 55 174 € | 65 391 € | 0 € | 130 784 € | 251 349 € | 251 349 € |
| 2024 | 1028 € | 0 € | 18 620 € | 9903 € | 29 551 € | 0 € | 0 € | 196 625 € | 196 625 € | 226 176 € | - | 22 838 € | 77 563 € | 0 € | 125 775 € | 226 176 € | 226 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 890 € | 28.4% | 30 € | 2830 € | 10% |
| 2023 | -8480 € | 77.5% | 940 € | 2700 € | 10% |
| 2022 | -37 680 € | - | 480 € | 800 € | 1 |