| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3879 € | - | - | - | - | - | - | 791 € | 3088 € | 25 € | 96 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2966 € | 50 € | 2916 € | - | 0 € | 2916 € |
| 2023 | 3758 € | - | - | - | - | - | - | 3482 € | 276 € | 0 € | 247 € | 0 € | 566 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -537 € | 50 € | -587 € | - | 0 € | -587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 384 € | 0 € | 11 167 € | 0 € | 11 551 € | 0 € | 0 € | 0 € | 0 € | 11 551 € | - | 93 € | 0 € | 0 € | 11 458 € | 11 551 € | 11 551 € |
| 2023 | 2071 € | 0 € | 7086 € | 0 € | 9157 € | 0 € | 0 € | 0 € | 0 € | 9157 € | - | 414 € | 0 € | 0 € | 8743 € | 9157 € | 9157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 50.0% | 0 € | 0 € | - |
| 2022 | 100 € | - | 0 € | 0 € | - |