| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 441 274 € | - | - | - | - | - | - | 356 207 € | 85 067 € | 1686 € | 13 157 € | 0 € | 3733 € | 0 € | 0 € | 0 € | - | 4727 € | - | - | 61 764 € | 53 € | 61 711 € | - | 0 € | 61 711 € |
| 2023 | 384 055 € | - | - | - | - | - | - | 275 885 € | 108 170 € | 444 € | 14 083 € | 0 € | 406 € | 0 € | 0 € | 0 € | - | 6449 € | - | - | 86 788 € | 47 € | 86 741 € | - | 0 € | 86 741 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1249 € | 0 € | 71 922 € | 94 035 € | 167 206 € | 0 € | 0 € | 142 563 € | 142 563 € | 309 769 € | - | 123 850 € | 2280 € | 0 € | 183 639 € | 309 769 € | 309 769 € |
| 2023 | 19 915 € | 0 € | 23 718 € | 24 108 € | 67 741 € | 0 € | 0 € | 125 179 € | 125 179 € | 192 920 € | - | 57 028 € | 13 964 € | 0 € | 121 928 € | 192 920 € | 192 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 190 € | 7.7% | 17 900 € | 17 110 € | 30% |
| 2023 | -10 390 € | 674.0% | 11 330 € | 19 170 € | 30% |
| 2022 | 1810 € | - | 8060 € | 14 430 € | 3 |