| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 574 € | - | - | - | - | - | - | 76 684 € | 42 890 € | 14 898 € | 34 621 € | 39 € | 2596 € | 0 € | 0 € | 0 € | - | 842 € | - | - | -10 028 € | 3250 € | -13 278 € | - | 0 € | -13 278 € |
| 2024 | 98 034 € | - | - | - | - | - | - | 59 587 € | 38 447 € | 11 199 € | 24 507 € | 8 € | 2652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 97 € | 0 € | 97 € | - | 0 € | 97 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7432 € | 0 € | 2013 € | 0 € | 9445 € | 0 € | 0 € | 19 877 € | 19 877 € | 29 322 € | - | 28 438 € | 10 338 € | 0 € | -9454 € | 29 322 € | 29 322 € |
| 2024 | 3092 € | 0 € | 12 601 € | 0 € | 15 693 € | 0 € | 0 € | 21 054 € | 21 054 € | 36 747 € | - | 7418 € | 12 504 € | 0 € | 16 825 € | 36 747 € | 36 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 500 € | 23.6% | 8980 € | 15 050 € | 4+100% |
| 2023 | 30 340 € | 140.6% | 5730 € | 10 620 € | 2+100% |
| 2022 | 12 610 € | - | 3290 € | 6250 € | 1 |