| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 147 € | - | - | - | - | - | - | 10 616 € | 13 531 € | 11 948 € | 11 595 € | 0 € | 496 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 508 € | 14 € | -10 522 € | - | 0 € | -10 522 € |
| 2024 | 47 514 € | - | - | - | - | - | - | 5897 € | 41 617 € | 22 958 € | 12 352 € | 0 € | 326 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5981 € | 9 € | 5972 € | - | 0 € | 5972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2332 € | 0 € | 1211 € | 5014 € | 8557 € | 0 € | 644 € | 3199 € | 3843 € | 12 400 € | - | 12 291 € | 0 € | 0 € | 109 € | 12 400 € | 12 400 € |
| 2024 | 209 € | 0 € | 5258 € | 6211 € | 11 678 € | 0 € | 744 € | 5610 € | 6354 € | 18 032 € | - | 7401 € | 0 € | 0 € | 10 631 € | 18 032 € | 18 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6610 € | 28.1% | 2260 € | 3480 € | 3-25% |
| 2023 | 5160 € | 28.5% | 970 € | 2920 € | 40% |
| 2022 | 7220 € | - | 1890 € | 4610 € | 4 |