| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 751 375 € | - | - | - | - | - | - | 699 778 € | 51 597 € | 0 € | 7851 € | 1570 € | 2561 € | 0 € | 0 € | 0 € | - | 2222 € | - | - | 40 533 € | 0 € | 40 533 € | - | 0 € | 40 533 € |
| 2023 | 848 169 € | - | - | - | - | - | - | 768 291 € | 79 878 € | 0 € | 7227 € | 1058 € | 2191 € | 0 € | 0 € | 0 € | - | 1677 € | - | - | 69 841 € | 0 € | 69 841 € | - | 0 € | 69 841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 326 € | 0 € | 33 066 € | 39 172 € | 94 564 € | 0 € | 0 € | 116 248 € | 116 248 € | 210 812 € | - | 23 061 € | 32 157 € | 0 € | 155 594 € | 210 812 € | 210 812 € |
| 2023 | 65 777 € | 0 € | 16 667 € | 26 014 € | 108 458 € | 0 € | 0 € | 55 539 € | 55 539 € | 163 997 € | - | 21 182 € | 27 754 € | 0 € | 115 061 € | 163 997 € | 163 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 080 € | 16.4% | 21 510 € | 45 990 € | 13-13% |
| 2023 | 102 970 € | 94.3% | 23 240 € | 46 650 € | 15-17% |
| 2022 | 53 000 € | - | 14 540 € | 38 600 € | 18 |