| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 367 996 € | - | - | - | - | - | - | 133 167 € | 234 829 € | 42 608 € | 82 793 € | 47 738 € | 19 452 € | 0 € | 0 € | 0 € | - | 257 € | - | - | 137 457 € | 0 € | 137 457 € | - | 0 € | 137 457 € |
| 2023 | 262 723 € | - | - | - | - | - | - | 110 017 € | 152 706 € | 21 436 € | 88 997 € | 0 € | 8984 € | 0 € | 0 € | 0 € | - | 1485 € | - | - | 31 804 € | 0 € | 31 804 € | - | 0 € | 31 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 680 € | 0 € | 26 866 € | 47 738 € | 129 284 € | 0 € | 0 € | 97 062 € | 97 062 € | 226 346 € | - | 34 149 € | 0 € | 0 € | 192 197 € | 226 346 € | 226 346 € |
| 2023 | 20 796 € | 0 € | 20 606 € | 0 € | 41 402 € | 0 € | 0 € | 29 336 € | 29 336 € | 70 738 € | - | 15 998 € | 0 € | 0 € | 54 740 € | 70 738 € | 70 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 440 € | 46.3% | 12 270 € | 23 020 € | 30% |
| 2023 | 50 890 € | 99.6% | 9200 € | 20 360 € | 3+50% |
| 2022 | 25 500 € | - | 4610 € | 9100 € | 2 |