| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1 483 379 € | - | - | - | - | - | - | 1 167 721 € | 315 658 € | 164 887 € | 10 874 € | 1407 € | 2983 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 321 € | 751 € | 137 570 € | - | 0 € | 137 570 € |
| 2017 | 1 156 968 € | - | - | - | - | - | - | 1 056 282 € | 100 686 € | 92 637 € | 999 € | 15 575 € | 4710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 915 € | 2730 € | 15 185 € | - | 0 € | 15 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 12 917 € | 0 € | 134 022 € | 10 214 € | 157 153 € | 68 635 € | 0 € | 5745 € | 74 380 € | 231 533 € | - | 75 928 € | 0 € | 0 € | 155 605 € | 231 533 € | 231 533 € |
| 2017 | 21 297 € | 0 € | 224 765 € | 1896 € | 247 958 € | 0 € | 0 € | 5939 € | 5939 € | 253 897 € | - | 235 862 € | 0 € | 0 € | 18 035 € | 253 897 € | 253 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||