| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 001 € | - | - | - | - | - | - | 160 229 € | -52 228 € | 0 € | 1339 € | 3261 € | 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 789 € | 0 € | -50 789 € | - | 0 € | -50 789 € |
| 2023 | 162 087 € | - | - | - | - | - | - | 167 040 € | -4953 € | 0 € | 4130 € | 25 272 € | 2255 € | 0 € | 0 € | 0 € | - | 229 € | - | - | 13 705 € | 0 € | 13 705 € | - | 0 € | 13 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 983 € | 0 € | 168 315 € | 0 € | 181 298 € | 0 € | 0 € | 3847 € | 3847 € | 185 145 € | - | 50 987 € | 0 € | 0 € | 134 158 € | 185 145 € | 185 145 € |
| 2023 | 10 335 € | 0 € | 240 642 € | 0 € | 250 977 € | 0 € | 0 € | 6573 € | 6573 € | 257 550 € | - | 72 603 € | 0 € | 0 € | 184 947 € | 257 550 € | 257 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 890 € | 60.4% | 2420 € | 11 800 € | 9+13% |
| 2023 | 27 480 € | 16.2% | 3570 € | 14 060 € | 8-27% |
| 2022 | 32 800 € | - | 9690 € | 22 080 € | 11 |