| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 22 828 921 € | - | - | - | - | - | - | 22 536 657 € | 292 264 € | 0 € | 120 366 € | 27 615 € | 1464 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 198 049 € | 100 015 € | 98 034 € | - | 0 € | 98 034 € |
| 2022 | 40 288 674 € | - | - | - | - | - | - | 39 787 739 € | 500 935 € | 0 € | 122 986 € | 138 491 € | 60 851 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 455 589 € | 27 714 € | 427 875 € | - | 0 € | 427 875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 42 203 € | 0 € | 2 176 326 € | 1 045 855 € | 3 264 384 € | 0 € | 69 € | 80 310 € | 80 379 € | 3 344 763 € | - | 1 855 821 € | 0 € | 0 € | 1 488 942 € | 3 344 763 € | 3 344 763 € |
| 2022 | 126 732 € | 0 € | 2 369 632 € | 430 164 € | 2 926 528 € | 54 974 € | 138 € | 54 987 € | 110 099 € | 3 036 627 € | - | 1 245 719 € | 0 € | 0 € | 1 790 908 € | 3 036 627 € | 3 036 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 342 970 € | 5.1% | 208 840 € | 61 020 € | 8-38% |
| 2022 | 361 230 € | - | 314 080 € | 84 680 € | 13 |